Welcome. Sign in or register for personalized information.

Refer A Friend | Contact Us

Providing investors with the
tools to make informed decisions.

Providing investors with the
tools to make informed decisions.

Tracking 605 U.S. listed China Stocks and Counting...

Tracking 467 U.S. Stocks and Counting...

GeoResearch GeoBargains GeoSpecials Guidance Make Goods Penny Stocks Recent Additions All Companies

Virgin Mobile Usa Inc (NYSE:VM)

GeoProfile
Overview
GeoResearch
Message Board
Alerts Log
GeoWire Log
Third party data
Quote
Level II
Historical Prices
Options
Profile
Financials
Charts
News
Filings
Insiders

Do you represent this company?

Learn how we can help increase your exposure to investors.

All Research Potential Valuation Scenarios Financials GeoBargain Notes

Monday, May 11, 2009

Valuation Scenarios

Wireless provider companies are often valued on EBITDA.

Data Inputs:

Diluted Shares Outstanding	70,399,000
Low End EBITDA Est.	$127 million
High End EBITDA Est.	$142 million
Low End EBITDA Per Share	$1.80
High End EBITDA Per Share	$2.02

Scenario based on 5.5*EBITDA Per Share:

Price based on low end EBITDA per share	$9.00
Price based on high end EBITDA est. per share	$10.10

Scenario based on 7*EBITDA Per Share:

Price based on low end EBITDA per share	$12.60
Price based on high end EBITDA est. per share	$14.14

These scenarios are not intended to be investment advice, but are scenarios based on some commonly used investment guidelines. They are provided to aid investors in making their own investment decisions.

Home | Market Activity | Research | Message Boards | My Account | Refer a Friend | Contact Us

About | Site Map | Privacy Policy | Terms of Service | Twitter | © 2009 GeoInvesting LLC

Articles | Asian Stock | Asian Stock Market | Asian Stocks | Business Outlook | Company Analysis | Company Profile
Day Trading | Stock Advice | Stock Analysis | Stock Picking | Stock Recommendations | Stock Research | Undervalued Stocks

Statements and scenarios on GeoInvesting are not intended to be investment advice, but are based on some
commonly used investment guidelines. They are provided to aid investors in making their own investment decisions.
Please review GeoInvesting's complete disclosures and disclaimers under the link above regarding "Terms of Service."