GeoInvesting - Orchids Paper Products Co. (NYSE AMEX:TIS) - Profile

GAAP Data Continuing Operations

Qtr.

Data

2011

Chg.

2010

Chg.

2009

Chg.

2008

Chg.

2007

Chg.

2006

March

Rev

*

%

$21.0

11.1%

$23.64M

16.6%

$20.28M

21.9%

$16.64M

18.0%

$14.1M

EPS

*

%

$0.18

-133%

0.42

349%

0.09

n/a

-0.02

n/a

0.03

Tax Rate

*

%

29.4

-20.8%

37.1%

17.2%

31.7%

n/a

benefit

n/a

35%

Shares**

*

%

7.72M

15.6%

6.68M

2.0%

6.55M

5.1%

6.23M

-3.7%

6.48M

June

Rev

*

%

$21.5 E

-10.8%

$24.1M

8.1%

$22.32M

20.5%

$18.52M

35.4%

$13.68M

EPS

*

%

$0.19 E

-65.3%

0.55

292%

0.14

16.0%

0.12

n/a

-0.05

Tax Rate

*

%

*

%

32.7%

n/a

32.6%

106.8%

15.8%

n/a

benefit

Shares**

*

%

*

%

6.86M

5.1%

6.53M

2.9%

6.34M

1.8%

6.23M

Sept

Rev

*

%

$24.0 E

-2.4%

$24.6M

5.6%

$23.31M

21.3%

$19.22M

26.8%

$15.15M

EPS

*

%

$0.22 E

-57.9%

0.52

136.4%

0.22

23.7%

0.18

n/a

-0.02

Tax Rate

*

%

*

%

30.5%

15.1%

26.5%

119.5%

12.1%

n/a

Shares**

*

%

*

%

7.30M

12.3%

6.5M

1.2%

6.42M

3.0%

6.23M

Dec

Rev

*

%

35.0 E

48.1%

23.6M

-2.9%

$24.3M

19.8%

$20.28M

17.5%

$17.26M

EPS

*

%

$0.32E

-20.8%

0.40

29.4%

0.34

157%

0.13

-11.7%

0.15

Tax Rate

*

%

*

%

29.2

-2.9.%

30.1%

350%

6.7%

n/a

benefit

Shares**

*

%

*

%

7.83M

17.2%

6.68M

4.0%

6.42M

-3.1%

6.63M

Year

Rev

$115.1 E

25.0%

$92.1 E

-4.1%

96.0 M

5.8%

$90.2M

20.8%

$74.65M

24.0%

$60.19M

EPS

$1.49 E

67.4%

$0.89 E

-52.9%

1.89

139.2%

0.79

97.5%

0.40

260%

0.11

Tax Rate

*

%

*

%

32.3%

8.4%

29.8%

182%

10.6%

n/a

benefit

Shares**

*

%

*

%

7.18m

9.8%

6.54M

1.2%

6.46M

-1.4%

6.56M

* Company has not yet reported financial results
** Total Outstanding Diluted Shares

E = Mean Analyst Estimates

Non-GAAP Data

Qtr.	Data	2009	Chg.	2008	Chg.	2007	Chg.	2006
March	EBITDA	$5.40M	124%	$3.06M	42.8%	$1.44M	100%	$720T
	EPS	0.42	314%	0.10	n/a	-0.02	n/a	0.04
	Shares	6.68M	2.0%	6.55Mgoit	5.1%	6.23M	-3.7%	6.48M

June	EBITDA	$6.6M	175%	$2.4M	4.3%	$2.3M	1261%	$169T
	EPS	0.55	244%	0.16	18.8%	0.13	n/a	-0.06
	Shares	6.86M	5.1%	6.53M	2.9%	6.34M	1.8%	6.23M

Sept	EBITDA	$6.70M	121%	$3.03M	13.1%	$2.68M	85.0%	$1.45M
	EPS	0.52	136%	0.24	11.2%	0.21	n/a	-0.02
	Shares	7.30M	12.3%	6.5M	1.2%	6.42M	3.0%	6.23M

Dec	EBITDA	$5.70M	29.8%	$4.39M	92.9%	$2.28M	10.2%	$2.07M
	EPS	$0.40	29.4%	0.34	154%	0.13	77.8%	0.08
	Shares	7.83M	17.2%	6.68M	4.0%	6.42M	-3.1%	6.63M

Year	EBITDA	$24.4M	105%	$11.88M	36.0%	$8.73M	98.4%	$4.4M
	EPS	$1.89	139%	0.84	81.3%	0.46	611%	0.07
	Shares	7.18M	9.8%	6.54M	1.2%	6.46M	-1.4%	6.56M

* Company has not yet reported financial results
** Fully diluted outstanding shares
(E) =Analyst Consesus Estimate.

Note: Non-GAAP EPS Figures exclude certain non-operating gains and losses as well as certain non-cash items. Non-GAAP information should not be viewed in isolation or as a substitute for reported, or GAAP information . For a more complete explanation of the company's definition of non-GAAP please refer to its financial press releases. The GeoTeam® non-GAAP figures may, from time to time, differ from company supplied figures.The GeoTeam® non-GAAP figures apply a 25% and 36% tax rate for Chinese and United States compnanies. respectively.

Links

Annual Reports

2008 Annual Report

2007 Annual Report

2006 Annual Report

Quarterly Financial Press Releases

2010 1st Quarter

2009 4th Quarter/Fiscal Year

2009 3rd Quarter

2009 2nd Quarter

2009 1st Quarter

2008 4th Quarter/Fiscal Year

Filings

GeoProfile
Overview
GeoSnapshot
Financial
Company Details
Management
Shareholder Letter
Event Calender
GeoResearch
Message Board
Alerts Log
GeoWire Log
Third party data
Quote
Level II
Historical Prices
Options
Profile
Financials
Charts
News
Filings
Insiders