Nf Energy Saving (OTC BB:NFEC)

GeoProfile
Overview
GeoResearch
Message Board
Alerts Log
GeoWire Log
Third party data
Quote
Level II
Historical Prices
Options
Profile
Financials
Charts
News
Filings
Insiders

Tuesday, September 1, 2009

Valuation Scenarios

Added to GeoSpecial list on the radar list on July 28, 2009. ($1.10).

Data Inputs:

Fiscal Year Ends in December

Date	08/12/09	9/1/09^c
Price	$1.53	$5.83
12 Months Trailing EPS ^a,b	$0.07	$0.21
Geo EPS Estimate Based on Geo Calculated Revenue Backlog Number of ~$32 million ^a,b	$0.13	$0.39
Future EPS Growth Rate Based on 2009 Estimates ^a,b	85.8%	85.8%
Trailing P/E Ratio ^a,b	21.86	27.76
PEG Ratio (P/E divided by growth rate) ^a,b	0.25	0.25

^a NFES is not paying a full U.S. tax rate. Therefore, all EPS numbers have been adjusted by the GeoTeam® to reflect a tax rate of 36%.

^b EPS figures are non-GAAP.Non-GAAP EPS Figures exclude certain non-operating gains and losses as well as certain non-cash items. Non-GAAP information should not be viewed in isolation or as a substitute for reported, or GAAP information . For a more complete explanation of the company's definition of non-GAAP please refer to its financial press releases. The GeoTeam® non-GAAP figures may, from time to time, differ from company supplied figures.

^c Data adjusted for 1 for 3 reverse stock split

Short-Term Valuation Scenarios

Date	08/12/09	9/1/09^c
Price Based on P/E of 30 on Four Quarters Trailing EPS	$2.10	$6.30
Price Based on P/E of 25 on Four Quarters Trailing EPS	$1.75	$5.25
Price Based on P/E of 20 on 2009 Geo EPS Estimate	$2.60	$7.80

Peg Ratio Analysis - Common rule of thumb that PEG ratio should be less than 1.0

PEG Ratio Less than 1?

YES

These scenarios are not investment advice, but are scenarios based on some commonly used investment guidelines. They are provided to aid investors in making their own investment decisions.

Permalink