L&L Energy (NASDAQ:LLEN)

All Research Potential Valuation Scenarios Comments & Business Outlook Financials GeoBargain Notes GeoSpecial Notes

Thursday, March 4, 2010

Valuation Scenarios

Coded as a GeoBargain on May 19, 2009 at a price of $1.90

Data Inputs:

Fiscal Year Ends in April

Date	08/03/09	03/04/10
Price	$3.05	$8.47
12 Months Trailing EPS ^a	$0.29	$0.52
GeoTeam 2010 Fully Tax-Adjusted EPS Estimate Based on Company Revenue Guidance	$0.74	$1.00
EPS Growth Rate Based on GeoTeam 2010 Fully Tax-Adjusted Implied EPS Estimate	52.7%	185.7%
P/E Ratio Based on GeoTeam 2010 Fully Tax-Adjusted Implied EPS Estimate	4.12	8.47
PEG Ratio (P/E divided by growth rate)	0.08	.05

^a All EPS numbers have been adjusted by the GeoTeam® to reflect a standard tax rate.

Short-Term Valuation Scenarios

Date	08/03/09	03/04/10
Price Based on P/E of 25 on Four Quarters Trailing EPS	$7.25	$13.00
Price Based on P/E of 20 on Four Quarters Trailing EPS	$5.80	$10.40
Price Based on P/E of 15 on GeoTeam 2010 Fully Tax-Adjusted Implied EPS Estimate	$11.10	$15.00

Long-Term (12 Months Forward) Valuation Scenarios

Date	08/03/09	03/04/10
Price Based on P/E of 25 on GeoTeam 2010 Fully Tax-Adjusted Implied EPS Estimate	$18.50	$25.00
Price Based on P/E of 20 on GeoTeam 2010 Fully Tax-Adjusted Implied EPS Estimate	$14.80	$20.00

Peg Ratio Analysis - Common rule of thumb that PEG ratio should be less than 1.0

PEG Ratio Less than 1?

YES

These scenarios are not investment advice, but are scenarios based on some commonly used investment guidelines. They are provided to aid investors in making their own investment decisions.

Permalink

Post a comment

Monday, August 3, 2009